Kalkulačka - Bydlení EMA

Cena bytu

Cena parkování

Velikost bytu

1. splátka
Při podpisu smlouvy a smlouvě budoucí kupní

2. splátka
Po kolaudaci při podpisu kupní smlouvy

Doplatek
Odklad až o 24 měsíců, kdy platíte nájemné

Nájemné

Velikost bytu odpovídá hrubé podlahové ploše.
Garážové a parkovací stání není součásti ceny a hradí se samostatně.
Garážové stání 1850 Kč/měsíc, parkovací stání 1350 Kč/měsíc.
V nájemném nejsou zahrnuty poplatky za energie, služby a další běžné poplatky spojené s užíváním bytu.

Výchozí hodnota 6.56 %
3869, BYT A1.01, cena: 3613810 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 756762, 10% = 378381, 70% = 2648667, Rent2buy = 14479
4723, BYT A1.02, cena: 4947540 Kč, cenaPark: 230000 Kč, 6.56 %, 20% = 1035508, 10% = 517754, 70% = 3624278, Rent2buy = 19812
4724, BYT A1.03, cena: 2951360 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 624272, 10% = 312136, 70% = 2184952, Rent2buy = 11944
4725, BYT A1.04, cena: 6785580 Kč, cenaPark: 470000 Kč, 6.56 %, 20% = 1451116, 10% = 725558, 70% = 5078906, Rent2buy = 27764
4726, BYT A1.05, cena: 6756390 Kč, cenaPark: 410000 Kč, 6.56 %, 20% = 1433278, 10% = 716639, 70% = 5016473, Rent2buy = 27423
4727, BYT A1.06, cena: 2951360 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 624272, 10% = 312136, 70% = 2184952, Rent2buy = 11944
4728, BYT A1.07, cena: 4797070 Kč, cenaPark: 200000 Kč, 6.56 %, 20% = 999414, 10% = 499707, 70% = 3497949, Rent2buy = 19122
4729, BYT A1.08, cena: 3375560 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 709112, 10% = 354556, 70% = 2481892, Rent2buy = 13567
4730, BYT A2.01, cena: 3592630 Kč, cenaPark: 190000 Kč, 6.56 %, 20% = 756526, 10% = 378263, 70% = 2647841, Rent2buy = 14474
4731, BYT A2.02, cena: 4974830 Kč, cenaPark: 200000 Kč, 6.56 %, 20% = 1034966, 10% = 517483, 70% = 3622381, Rent2buy = 19802
4732, BYT A2.03, cena: 2986120 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 631224, 10% = 315612, 70% = 2209284, Rent2buy = 12077
4733, BYT A2.04, cena: 6962710 Kč, cenaPark: 490000 Kč, 6.56 %, 20% = 1490542, 10% = 745271, 70% = 5216897, Rent2buy = 28519
4734, BYT A2.05, cena: 7001080 Kč, cenaPark: 450000 Kč, 6.56 %, 20% = 1490216, 10% = 745108, 70% = 5215756, Rent2buy = 28512
4735, BYT A2.06, cena: 2857150 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 605430, 10% = 302715, 70% = 2119005, Rent2buy = 11583
4736, BYT A2.07, cena: 4979910 Kč, cenaPark: 200000 Kč, 6.56 %, 20% = 1035982, 10% = 517991, 70% = 3625937, Rent2buy = 19821
4737, BYT A2.08, cena: 3400550 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 714110, 10% = 357055, 70% = 2499385, Rent2buy = 13663
4738, BYT A3.01, cena: 3610800 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 756160, 10% = 378080, 70% = 2646560, Rent2buy = 14467
4739, BYT A3.02, cena: 5000120 Kč, cenaPark: 330000 Kč, 6.56 %, 20% = 1066024, 10% = 533012, 70% = 3731084, Rent2buy = 20396
4740, BYT A3.03, cena: 3079620 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 649924, 10% = 324962, 70% = 2274734, Rent2buy = 12435
4741, BYT A3.04, cena: 7036060 Kč, cenaPark: 330000 Kč, 6.56 %, 20% = 1473212, 10% = 736606, 70% = 5156242, Rent2buy = 28187
4742, BYT A3.05, cena: 7036060 Kč, cenaPark: 450000 Kč, 6.56 %, 20% = 1497212, 10% = 748606, 70% = 5240242, Rent2buy = 28646
4743, BYT A3.06, cena: 2921400 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 618280, 10% = 309140, 70% = 2163980, Rent2buy = 11829
4744, BYT A3.07, cena: 5033500 Kč, cenaPark: 200000 Kč, 6.56 %, 20% = 1046700, 10% = 523350, 70% = 3663450, Rent2buy = 20026
4745, BYT A3.08, cena: 3439360 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 721872, 10% = 360936, 70% = 2526552, Rent2buy = 13811
4746, BYT A4.01, cena: 11040080 Kč, cenaPark: 530000 Kč, 6.56 %, 20% = 2314016, 10% = 1157008, 70% = 8099056, Rent2buy = 44274
4752, BYT A4.02, cena: 10865440 Kč, cenaPark: 480000 Kč, 6.56 %, 20% = 2269088, 10% = 1134544, 70% = 7941808, Rent2buy = 43415
4754, BYT B1.09, cena: 4742110 Kč, cenaPark: 250000 Kč, 6.56 %, 20% = 998422, 10% = 499211, 70% = 3494477, Rent2buy = 19103
4755, BYT B1.10, cena: 5296800 Kč, cenaPark: 230000 Kč, 6.56 %, 20% = 1105360, 10% = 552680, 70% = 3868760, Rent2buy = 21149
4756, BYT B1.11, cena: 4923480 Kč, cenaPark: 230000 Kč, 6.56 %, 20% = 1030696, 10% = 515348, 70% = 3607436, Rent2buy = 19720
4757, BYT B1.12, cena: 4686450 Kč, cenaPark: 220000 Kč, 6.56 %, 20% = 981290, 10% = 490645, 70% = 3434515, Rent2buy = 18775
4758, BYT B2.09, cena: 4867590 Kč, cenaPark: 220000 Kč, 6.56 %, 20% = 1017518, 10% = 508759, 70% = 3561313, Rent2buy = 19468
4759, BYT B2.10, cena: 5360985 Kč, cenaPark: 220000 Kč, 6.56 %, 20% = 1116197, 10% = 558098.5, 70% = 3906689.5, Rent2buy = 21356
4760, BYT B2.11, cena: 5189610 Kč, cenaPark: 250000 Kč, 6.56 %, 20% = 1087922, 10% = 543961, 70% = 3807727, Rent2buy = 20815
4761, BYT B2.12, cena: 4851290 Kč, cenaPark: 230000 Kč, 6.56 %, 20% = 1016258, 10% = 508129, 70% = 3556903, Rent2buy = 19444
4762, BYT B3.09, cena: 4919080 Kč, cenaPark: 230000 Kč, 6.56 %, 20% = 1029816, 10% = 514908, 70% = 3604356, Rent2buy = 19703
4763, BYT B3.10, cena: 5448870 Kč, cenaPark: 230000 Kč, 6.56 %, 20% = 1135774, 10% = 567887, 70% = 3975209, Rent2buy = 21731
4764, BYT B3.11, cena: 5337750 Kč, cenaPark: 250000 Kč, 6.56 %, 20% = 1117550, 10% = 558775, 70% = 3911425, Rent2buy = 21382
4765, BYT B3.12, cena: 4985000 Kč, cenaPark: 230000 Kč, 6.56 %, 20% = 1043000, 10% = 521500, 70% = 3650500, Rent2buy = 19956
4766, BYT B4.03, cena: 10933530 Kč, cenaPark: 480000 Kč, 6.56 %, 20% = 2282706, 10% = 1141353, 70% = 7989471, Rent2buy = 43675
4767, BYT C1.01, cena: 5723900 Kč, cenaPark: 560000 Kč, 6.56 %, 20% = 1256780, 10% = 628390, 70% = 4398730, Rent2buy = 24046
4768, BYT C1.02, cena: 5112020 Kč, cenaPark: 560000 Kč, 6.56 %, 20% = 1134404, 10% = 567202, 70% = 3970414, Rent2buy = 21704
4769, BYT C1.03, cena: 4815700 Kč, cenaPark: 330000 Kč, 6.56 %, 20% = 1029140, 10% = 514570, 70% = 3601990, Rent2buy = 19690
4770, BYT C1.04, cena: 5274180 Kč, cenaPark: 560000 Kč, 6.56 %, 20% = 1166836, 10% = 583418, 70% = 4083926, Rent2buy = 22325
4771, BYT C1.05, cena: 6204720 Kč, cenaPark: 720000 Kč, 6.56 %, 20% = 1384944, 10% = 692472, 70% = 4847304, Rent2buy = 26498
4772, BYT C1.06, cena: 3630920 Kč, cenaPark: 250000 Kč, 6.56 %, 20% = 776184, 10% = 388092, 70% = 2716644, Rent2buy = 14850
4773, BYT C2.01, cena: 5702500 Kč, cenaPark: 560000 Kč, 6.56 %, 20% = 1252500, 10% = 626250, 70% = 4383750, Rent2buy = 23964
4774, BYT C2.02, cena: 4978990 Kč, cenaPark: 224000 Kč, 6.56 %, 20% = 1040598, 10% = 520299, 70% = 3642093, Rent2buy = 19910
4775, BYT C2.03, cena: 4657190 Kč, cenaPark: 224000 Kč, 6.56 %, 20% = 976238, 10% = 488119, 70% = 3416833, Rent2buy = 18678
4776, BYT C2.04, cena: 5162360 Kč, cenaPark: 224000 Kč, 6.56 %, 20% = 1077272, 10% = 538636, 70% = 3770452, Rent2buy = 20611
4777, BYT C2.05, cena: 5078230 Kč, cenaPark: 250000 Kč, 6.56 %, 20% = 1065646, 10% = 532823, 70% = 3729761, Rent2buy = 20389
4778, BYT C2.06, cena: 4787600 Kč, cenaPark: 230000 Kč, 6.56 %, 20% = 1003520, 10% = 501760, 70% = 3512320, Rent2buy = 19200
4779, BYT C3.01, cena: 10093400 Kč, cenaPark: 720000 Kč, 6.56 %, 20% = 2162680, 10% = 1081340, 70% = 7569380, Rent2buy = 41379
4780, BYT C3.02, cena: 8392110 Kč, cenaPark: 720000 Kč, 6.56 %, 20% = 1822422, 10% = 911211, 70% = 6378477, Rent2buy = 34869

Bydlení EMA

KOUPĚ A PROHLÍDKY BYTŮ

DOKUMENTY KE STAŽENÍ