RENT-TO-BUY KALKULÁTOR

Zvolte byt
Cena bytu
Cena parkování
Velikost bytu
1. splátka
Při podpisu smlouvy a smlouvě budoucí kupní
2. splátka
Po kolaudaci při podpisu kupní smlouvy
Doplatek
Odklad až o 24 měsíců, kdy platíte nájemné
Nájemné
Velikost bytu odpovídá hrubé podlahové ploše.
Garážové a parkovací stání není součásti ceny a hradí se samostatně.
Garážové stání 1850 Kč/měsíc, parkovací stání 1350 Kč/měsíc.
V nájemném nejsou zahrnuty poplatky za energie, služby a další běžné poplatky spojené s užíváním bytu.





Výchozí hodnota 6.56 %
BYT A1.01, cena: 3613810 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 756762, 10% = 378381, 70% = 2648667, Rent2buy = 14479
BYT A1.02, cena: 4947540 Kč, cenaPark: 230000 Kč, 6.56 %, 20% = 1035508, 10% = 517754, 70% = 3624278, Rent2buy = 19812
BYT A1.03, cena: 2951360 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 624272, 10% = 312136, 70% = 2184952, Rent2buy = 11944
BYT A1.04, cena: 6785580 Kč, cenaPark: 470000 Kč, 6.56 %, 20% = 1451116, 10% = 725558, 70% = 5078906, Rent2buy = 27764
BYT A1.05, cena: 6756390 Kč, cenaPark: 410000 Kč, 6.56 %, 20% = 1433278, 10% = 716639, 70% = 5016473, Rent2buy = 27423
BYT A1.06, cena: 2951360 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 624272, 10% = 312136, 70% = 2184952, Rent2buy = 11944
BYT A1.07, cena: 4797070 Kč, cenaPark: 200000 Kč, 6.56 %, 20% = 999414, 10% = 499707, 70% = 3497949, Rent2buy = 19122
BYT A1.08, cena: 3375560 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 709112, 10% = 354556, 70% = 2481892, Rent2buy = 13567
BYT A2.01, cena: 3592630 Kč, cenaPark: 190000 Kč, 6.56 %, 20% = 756526, 10% = 378263, 70% = 2647841, Rent2buy = 14474
BYT A2.02, cena: 4974830 Kč, cenaPark: 200000 Kč, 6.56 %, 20% = 1034966, 10% = 517483, 70% = 3622381, Rent2buy = 19802
BYT A2.03, cena: 2986120 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 631224, 10% = 315612, 70% = 2209284, Rent2buy = 12077
BYT A2.04, cena: 6962710 Kč, cenaPark: 490000 Kč, 6.56 %, 20% = 1490542, 10% = 745271, 70% = 5216897, Rent2buy = 28519
BYT A2.05, cena: 7001080 Kč, cenaPark: 450000 Kč, 6.56 %, 20% = 1490216, 10% = 745108, 70% = 5215756, Rent2buy = 28512
BYT A2.06, cena: 2857150 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 605430, 10% = 302715, 70% = 2119005, Rent2buy = 11583
BYT A2.07, cena: 4979910 Kč, cenaPark: 200000 Kč, 6.56 %, 20% = 1035982, 10% = 517991, 70% = 3625937, Rent2buy = 19821
BYT A2.08, cena: 3400550 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 714110, 10% = 357055, 70% = 2499385, Rent2buy = 13663
BYT A3.01, cena: 3610800 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 756160, 10% = 378080, 70% = 2646560, Rent2buy = 14467
BYT A3.02, cena: 5000120 Kč, cenaPark: 330000 Kč, 6.56 %, 20% = 1066024, 10% = 533012, 70% = 3731084, Rent2buy = 20396
BYT A3.03, cena: 3079620 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 649924, 10% = 324962, 70% = 2274734, Rent2buy = 12435
BYT A3.04, cena: 7036060 Kč, cenaPark: 330000 Kč, 6.56 %, 20% = 1473212, 10% = 736606, 70% = 5156242, Rent2buy = 28187
BYT A3.05, cena: 7036060 Kč, cenaPark: 450000 Kč, 6.56 %, 20% = 1497212, 10% = 748606, 70% = 5240242, Rent2buy = 28646
BYT A3.06, cena: 2921400 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 618280, 10% = 309140, 70% = 2163980, Rent2buy = 11829
BYT A3.07, cena: 5033500 Kč, cenaPark: 200000 Kč, 6.56 %, 20% = 1046700, 10% = 523350, 70% = 3663450, Rent2buy = 20026
BYT A3.08, cena: 3439360 Kč, cenaPark: 170000 Kč, 6.56 %, 20% = 721872, 10% = 360936, 70% = 2526552, Rent2buy = 13811
BYT A4.01, cena: 11040080 Kč, cenaPark: 530000 Kč, 6.56 %, 20% = 2314016, 10% = 1157008, 70% = 8099056, Rent2buy = 44274
BYT A4.02, cena: 10865440 Kč, cenaPark: 480000 Kč, 6.56 %, 20% = 2269088, 10% = 1134544, 70% = 7941808, Rent2buy = 43415
BYT B1.09, cena: 4742110 Kč, cenaPark: 250000 Kč, 6.56 %, 20% = 998422, 10% = 499211, 70% = 3494477, Rent2buy = 19103
BYT B1.10, cena: 5296800 Kč, cenaPark: 250000 Kč, 6.56 %, 20% = 1109360, 10% = 554680, 70% = 3882760, Rent2buy = 21225
BYT B1.11, cena: 4923480 Kč, cenaPark: 230000 Kč, 6.56 %, 20% = 1030696, 10% = 515348, 70% = 3607436, Rent2buy = 19720
BYT B1.12, cena: 4686450 Kč, cenaPark: 220000 Kč, 6.56 %, 20% = 981290, 10% = 490645, 70% = 3434515, Rent2buy = 18775
BYT B2.09, cena: 4867590 Kč, cenaPark: 220000 Kč, 6.56 %, 20% = 1017518, 10% = 508759, 70% = 3561313, Rent2buy = 19468
BYT B2.10, cena: 5304740 Kč, cenaPark: 230000 Kč, 6.56 %, 20% = 1106948, 10% = 553474, 70% = 3874318, Rent2buy = 21179
BYT B2.11, cena: 5189610 Kč, cenaPark: 230000 Kč, 6.56 %, 20% = 1083922, 10% = 541961, 70% = 3793727, Rent2buy = 20739
BYT B2.12, cena: 4851290 Kč, cenaPark: 230000 Kč, 6.56 %, 20% = 1016258, 10% = 508129, 70% = 3556903, Rent2buy = 19444
BYT B3.09, cena: 4919080 Kč, cenaPark: 230000 Kč, 6.56 %, 20% = 1029816, 10% = 514908, 70% = 3604356, Rent2buy = 19703
BYT B3.10, cena: 5448750 Kč, cenaPark: 230000 Kč, 6.56 %, 20% = 1135750, 10% = 567875, 70% = 3975125, Rent2buy = 21730
BYT B3.11, cena: 5337750 Kč, cenaPark: 250000 Kč, 6.56 %, 20% = 1117550, 10% = 558775, 70% = 3911425, Rent2buy = 21382
BYT B3.12, cena: 4985000 Kč, cenaPark: 230000 Kč, 6.56 %, 20% = 1043000, 10% = 521500, 70% = 3650500, Rent2buy = 19956
BYT B4.03, cena: 10933530 Kč, cenaPark: 480000 Kč, 6.56 %, 20% = 2282706, 10% = 1141353, 70% = 7989471, Rent2buy = 43675
BYT C1.01, cena: 5723900 Kč, cenaPark: 560000 Kč, 6.56 %, 20% = 1256780, 10% = 628390, 70% = 4398730, Rent2buy = 24046
BYT C1.02, cena: 5112020 Kč, cenaPark: 560000 Kč, 6.56 %, 20% = 1134404, 10% = 567202, 70% = 3970414, Rent2buy = 21704
BYT C1.03, cena: 4815700 Kč, cenaPark: 330000 Kč, 6.56 %, 20% = 1029140, 10% = 514570, 70% = 3601990, Rent2buy = 19690
BYT C1.04, cena: 5274180 Kč, cenaPark: 560000 Kč, 6.56 %, 20% = 1166836, 10% = 583418, 70% = 4083926, Rent2buy = 22325
BYT C1.05, cena: 6204720 Kč, cenaPark: 720000 Kč, 6.56 %, 20% = 1384944, 10% = 692472, 70% = 4847304, Rent2buy = 26498
BYT C1.06, cena: 3630920 Kč, cenaPark: 250000 Kč, 6.56 %, 20% = 776184, 10% = 388092, 70% = 2716644, Rent2buy = 14850
BYT C2.01, cena: 5702500 Kč, cenaPark: 560000 Kč, 6.56 %, 20% = 1252500, 10% = 626250, 70% = 4383750, Rent2buy = 23964
BYT C2.02, cena: 4978990 Kč, cenaPark: 330000 Kč, 6.56 %, 20% = 1061798, 10% = 530899, 70% = 3716293, Rent2buy = 20315
BYT C2.03, cena: 4657190 Kč, cenaPark: 330000 Kč, 6.56 %, 20% = 997438, 10% = 498719, 70% = 3491033, Rent2buy = 19084
BYT C2.04, cena: 5162360 Kč, cenaPark: 330000 Kč, 6.56 %, 20% = 1098472, 10% = 549236, 70% = 3844652, Rent2buy = 21017
BYT C2.05, cena: 5078230 Kč, cenaPark: 230000 Kč, 6.56 %, 20% = 1061646, 10% = 530823, 70% = 3715761, Rent2buy = 20312
BYT C2.06, cena: 4787600 Kč, cenaPark: 230000 Kč, 6.56 %, 20% = 1003520, 10% = 501760, 70% = 3512320, Rent2buy = 19200
BYT C3.01, cena: 10093400 Kč, cenaPark: 800000 Kč, 6.56 %, 20% = 2178680, 10% = 1089340, 70% = 7625380, Rent2buy = 41685
BYT C3.02, cena: 8392110 Kč, cenaPark: 720000 Kč, 6.56 %, 20% = 1822422, 10% = 911211, 70% = 6378477, Rent2buy = 34869